FINANCIALS

MEDIA GENERAL, INC., CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

1998 Annual Report Index
Annual Report Index
  Fiscal Years Ended
    December 27,     December 28,   December 29,
    1998     1997   1996

Revenues   $ 973,978       $ 909,987     $ 765,105  
Operating costs:                          
      Production     477,260         453,937       410,659  
      Selling, distribution and administrative     240,487         228,289       187,059  
      Depreciation and amortization     100,201         98,316       64,951  

            Total operating costs     817,948         780,542       662,669  

Operating income     156,030         129,445       102,436  

Other income (expense):                          
      Interest expense     (66,049 )       (65,442 )     (21,267 )
      Investment income — unconsolidated affiliates:                          
            Southeast Paper Manufacturing Co.     12,831         8,334       19,508  
            Denver Newspapers, Inc.:                          
                  Equity in net income     3,226         6,695       2,704  
                  Preferred stock income     6,136         6,008       4,976  
      Other, net     (999 )       1,267       1,381  

      Total other income (expense)     (44,855 )       (43,138 )     7,302  

Income before income taxes and extraordinary item     111,175         86,307       109,738  
Income taxes     40,301         33,797       39,240  

Income before extraordinary item     70,874         52,510       70,498  
Extraordinary item from early redemption of debt (net of income tax benefit of $38,613)             (63,000 )      

Net income (loss)   $ 70,874       $ (10,490 )   $ 70,498  

Earnings per share:                          
      Earnings (loss) per common share:                          
            Income before extraordinary item   $ 2.67       $ 1.99     $ 2.68  
            Extraordinary item             (2.39 )      
      Net income (loss)   $ 2.67       $ (0.40 )   $ 2.68  
      Earnings (loss) per common share and equivalent — assuming dilution:                          
            Income before extraordinary item   $ 2.63       $ 1.97     $ 2.65  
            Extraordinary item             (2.37 )      
      Net income (loss)   $ 2.63       $ (0.40 )   $ 2.65  

Notes to Consolidated Financial Statements

Return to Financials Index